EdgeTestMarket TodayOptions TodayIPO
Start free

SETUINFRASetubandhan Infrastructure Limited

Rs 0.36▼ -2.70%
Market closedEquity EOD 26 Oct
Compare
52-week rangeThe lowest and highest prices the stock traded at over the last year, from each day's intraday low and high. The marker is today's close: 0% means it sits at the year's low, 100% at the high. It describes where the price is, not where it is going.0% up the range
Rs 0Rs 1
SETUINFRA price
Daily candles, adjusted for splits and bonus issues so a corporate action does not show as a crash. Pick a window from one month to the full history, add indicators, or open it full screen.
EOD 26 Oct
IndicatorsVolume

Loading SETUINFRA price...

At a glance
Each figure is shown against the company's sector (the track: the dot is this company, the tick is the sector middle) and, where we hold the yearly filings, against its own recent years (the small trend line).
Market capWhat the whole company is worth on the stock market today: share price times the number of shares. It measures size, not quality.
Rs 5 cr
Larger than 0% of 77 peers
sector middle Rs 1,348 cr
Price to bookPrice to book: the share price divided by the shareholders' money per share in the latest balance sheet. Around 1 means the market values the company close to its book value.
0.1x
Lower than 97% of 73 peers
sector middle 1.4x
ROCEReturn on capital employed: operating profit as a percentage of all the long-term money in the business, owners' and lenders'. It shows how well the company uses its capital, whatever the mix of debt.
-2.5%
Lower than 96% of 74 peers
sector middle 13.1%
FY23 0.8%FY25 -2.5%
Debt to equityBorrowings divided by shareholders' money. 0 means no borrowings; 1 means it owes as much as its owners have put in. Not shown for banks and lenders, whose borrowing is their business.
1.59
Higher than 93% of 74 peers
sector middle 0.41
FY23 1.59FY25 1.59
Dividend yieldDividends paid over the last year as a percentage of the company's market value: roughly what Rs 100 of shares paid out in cash.
0.0%
Lower than 45% of 77 peers
sector middle 0.0%

Peers are the listed companies in the exchange's own industry group: Civil Construction. Balance-sheet figures are from the latest filed balance sheet; trends show each financial year we hold.

What the numbers say
Short lines written by fixed rules from the company's own filings and shareholding. A line appears only when the figures cross the rule (for example sales growing three years running), and each names the numbers behind it. Nothing here is a view on whether to own the share.

Latest quarterIn the quarter to March 2025 (results filed 10 Mar 2026), sales was Rs 0.0 cr and profit was Rs 0.0 cr.

Worth watching
  • Reported a loss in FY22.

Each line is written by a fixed rule from the company's own filings and share price, and names the figures it uses. It describes what happened; it is not advice about the share.

How the share moved on results
For each quarterly result we hold: the change from the share's close on the last trading day before the filing to its close on the first trading day after it. Results can land during market hours or after the close, and this window covers both. It shows what happened, not what will happen next time.

Over the last 12 results, the share rose on 4 and fell on 8, and moved by 3% or more on 11.

Q2 FY22Q1 FY23Q4 FY23Q4 FY25

Q4 FY25: results filed 10 Mar 2026. The share went from its close on 9 Mar 2026 to its close on 11 Mar 2026 -4.88%.

Where every Rs 100 of sales goes
From the company's own yearly results. Each year is scaled to that year's sales, so you compare shares, not size: how much went on running costs, depreciation, interest and tax, and how much was left as profit.
2 financial years

Of every Rs 100 of sales in FY23, Rs 98 went on running costs, Rs 1.9 on depreciation; Rs 1.3 was left as profit.

FY22
103
FY23
98
Sales (Rs 100)Other incomeLoss for the yearRunning costsDepreciationInterestTaxOther gainsProfit

Thin bar: money in (sales plus other income). Thick bar: where it went. Each year is scaled to its own sales, so the bars compare shares, not size.

How fast it has grown
Compound growth per year in sales, profit and earnings per share between financial years, from the company's own results. A span appears only if our filings cover both ends of it.
Health check, year by year
Margins, returns, debt and interest cover for each financial year. Each row is coloured against this company's own usual level, so you see what is improving and what is slipping.
MeasureFY22FY23FY25
Operating marginProfit from operations, before depreciation, interest and tax, per Rs 100 of sales.-3.4%1.9%-
Net marginProfit after everything, per Rs 100 of sales.-5.5%1.3%-
ROCEOperating profit as a percentage of all long-term capital, owners' and lenders'.-0.8%-2.5%
Debt to equityBorrowings divided by shareholders' money. Lower is safer.-1.59x1.59x

Each row is coloured against this company's own usual level, not against other companies: green is better than its middle year, red worse, plain is close to it. ROE, ROCE and debt rows start once the filings carry a full balance sheet (FY22 at the earliest).

What it owns, and how that is paid for
Straight from the March balance sheet in the company's annual filing. Both bars are the whole balance sheet: what the company owns, and where the money for it came from.
as at 2025-03-31

At FY25 it owned Rs 170 Cr of assets. Its owners funded 27% of that and borrowings 42%.

What it owns
16%
21%
52%
Plant, property and projects27 Cr
Goodwill and intangibles0 Cr
Investments0 Cr
Inventory36 Cr
Owed by customers15 Cr
Cash and bank3 Cr
Everything else88 Cr
How that is paid for
27%
42%
27%
Shareholders45 Cr
Borrowings72 Cr
Owed to suppliers7 Cr
Other liabilities46 Cr
Cash and equivalents
Rs 3 Cr
Net debt
Rs 69 Cr
Current ratio
0.90x
short-term assets per rupee due soon
Book value / share
Rs 4

From the March balance sheet in the company's annual filing (2025-03-31). Each bar is the full balance sheet; "everything else" is what the filed total leaves after the named lines.

Where the cash went
Profit is an accounting figure; cash flow is what actually moved. Cash from running the business, plus or minus what was spent on or received from investments, plus or minus what came from or went to lenders and shareholders, equals the change in cash.

In FY25 the business itself brought in Rs 3 Cr, and cash rose by Rs 3 Cr over the year.

From running the business
+3 Cr
Spent on or received from investing
+0 Cr
From or to lenders and shareholders
+0 Cr
Net change in cash
+3 Cr

Full financial year to 2025-03-31, from the company's cash flow statement.

The business
Sales and net profit from the company's own filings, by financial year or by quarter. Hover any bar for that period's complete figures including operating margin and the change against the comparable earlier period. The single TTM figure above is the sum of the last four quarters.
2 years · 12 quarters
Full financial years - the long arc of the business.
Sales growth
-
a year, 3 years
Profit growth
-
a year, 3 years
Operating margin
1.9%
latest year
Sales by financial yearRs 70 Cr
Net profit by financial yearRs 1 Cr
FY222 full years · hover a yearFY23

Operating margin has gone from -3.4% to 1.9% over these years - the share of every rupee of sales kept after running costs, before interest and tax. Full financial years only, so a part-year is never shown as a whole one. Hover any year for its complete figures.

Technical snapshot
Momentum, trend and delivery-based conviction from the actual price and volume history.
EOD 26 Oct
RSI (14) - momentum
15.1Oversold
0 oversold3070overbought 100
vs 50-DMA
-28.00%
vs 200-DMA
-21.47%
1-month
-36.84%
3-month
-18.18%
1-year
-
Realized vol (30d)
21.6%
Insider trading disclosures
Promoter, director and other insider trades in the company's own shares, as disclosed to the exchange under SEBI's insider-trading regulations - usually within a few days of the transaction.
last 18 months

Insider trading data unavailable.

Recent announcements
The company's own filings to the exchange - results, board meetings, investor calls - with a link to the source document.
last 6 months

Announcements unavailable.

Want to test a strategy on SETUINFRA?

Backtest an equity strategy on real market data, free - no card needed.

Start free

Equity price, fundamentals and realized volatility are end-of-day / quarterly from real market data. The option chain (PCR, max pain, expected move, IV, OI) is live from the exchange during market hours; outside them it shows the last session's close. Shareholding, insider trades and announcements are the company's own exchange filings. Analysis only, not investment advice.