Loading VADILALIND price...
Peers are the listed companies in the exchange's own industry group: Dairy Products. Balance-sheet figures are from the latest filed balance sheet; trends show each financial year we hold.
Latest quarterIn the quarter to June 2026 (results filed 12 Aug 2026), sales rose 34.4% from a year earlier to Rs 680 cr and profit rose 95.4% to Rs 131 cr.
- Sales grew 4 years running (Rs 698 cr in FY22 to Rs 1,501 cr in FY26).
- Profit grew 4 years running (Rs 44.7 cr in FY22 to Rs 155 cr in FY26).
- Return on equity stayed above 15% from FY24 to FY26 (lowest 18.2%).
- Debt to equity fell 3 years running (0.51 to 0.11).
Each line is written by a fixed rule from the company's own filings and share price, and names the figures it uses. It describes what happened; it is not advice about the share.
Over the last 18 results, the share rose on 9 and fell on 9, and moved by 3% or more on 11.
Q1 FY27: results filed 12 Aug 2026. The share went from its close on 11 Aug 2026 to its close on 13 Aug 2026 +5.71%.
Of every Rs 100 of sales in FY26, Rs 84 went on running costs, Rs 3.3 on depreciation, Rs 1.1 on interest and Rs 3.4 on tax; Rs 10 was left as profit.
Thin bar: money in (sales plus other income). Thick bar: where it went. Each year is scaled to its own sales, so the bars compare shares, not size.
Per year, compounded, between financial years FY26 and the year named; only spans our filings cover. The faint bar is the latest quarter against the same quarter a year earlier. Earnings per share is not shown: filed figures are not adjusted for bonus issues and splits, so its growth would mislead.
| Measure | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Sales growthSales against the previous financial year. | - | 51.6% | 6.4% | 10.0% | 21.2% |
| Operating marginProfit from operations, before depreciation, interest and tax, per Rs 100 of sales. | 14.2% | 15.4% | 19.6% | 19.0% | 16.4% |
| Net marginProfit after everything, per Rs 100 of sales. | 6.4% | 9.1% | 13.0% | 12.1% | 10.3% |
| ROEProfit as a percentage of shareholders' money (from the March balance sheet). | - | 24.2% | 26.9% | 21.6% | 18.2% |
| ROCEOperating profit as a percentage of all long-term capital, owners' and lenders'. | - | 26.0% | 28.1% | 24.0% | 20.9% |
| Debt to equityBorrowings divided by shareholders' money. Lower is safer. | - | 0.51x | 0.22x | 0.12x | 0.11x |
| Interest coverHow many times operating profit covers the interest bill. Higher is safer. | 4.3x | 9.2x | 11.1x | 15.6x | 13.5x |
Each row is coloured against this company's own usual level, not against other companies: green is better than its middle year, red worse, plain is close to it. ROE, ROCE and debt rows start once the filings carry a full balance sheet (FY22 at the earliest).
At FY26 it owned Rs 1,273 Cr of assets. Its owners funded 67% of that and borrowings 7%.
From the March balance sheet in the company's annual filing (2026-03-31). Each bar is the full balance sheet; "everything else" is what the filed total leaves after the named lines.
In FY26 the business itself brought in Rs 143 Cr, spent Rs 1 Cr on plant and equipment, and cash fell by Rs 2 Cr over the year.
Rs 100 or more means every rupee of reported profit arrived as cash.
Full financial year to 2026-03-31, from the company's cash flow statement.
Median rather than average, so one loss-making or one very expensive peer cannot drag the reference. Valuation is shown without a colour verdict: a higher multiple can mean expensive, or faster growth expected, and only you can decide which.
| Company | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| HATSUN Hatsun Agro Product Limited | 21,917 cr | 61.8x | 11.3x | 18.2% | 20.2% | 0.68 | 3.4% | +19.3% | 0.61% |
| MILKYMIST Milky Mist Dairy Food Limited | 18,340 cr | - | - | - | - | - | - | - | - |
| KWIL Kwality Wall's (India) Limited | 8,089 cr | - | 12.0x | - | -34.8% | 0.07 | - | - | 0.00% |
| DODLA Dodla Dairy Limited | 5,877 cr | 24.0x | 3.5x | 14.6% | 15.9% | 0.02 | 5.7% | +19.0% | 0.21% |
| VADILALIND Vadilal Industries Limited | 4,946 cr | 22.6x | 5.8x | 25.8% | 20.9% | 0.11 | 13.1% | +34.4% | 0.31% |
| HERITGFOOD Heritage Foods Limited | 3,193 cr | 23.6x | 2.9x | 12.1% | 15.0% | 0.29 | 2.9% | +17.7% | 0.73% |
| PARAGMILK Parag Milk Foods Limited | 3,056 cr | 24.2x | 2.4x | 10.3% | 15.6% | 0.43 | 3.3% | +10.9% | 0.39% |
| SCPL Sheetal Cool Products Limited | 589 cr | 28.4x | 3.8x | 13.3% | 17.9% | 0.32 | 5.4% | +17.5% | 0.00% |
Swipe the table sideways for more columns. Tap a heading to sort. A dash means the figure is not filed or cannot be worked out for that company. A bigger cohort is cut to its 40 largest companies.
Operating margin has gone from 14.2% to 16.4% over these years - the share of every rupee of sales kept after running costs, before interest and tax. Full financial years only, so a part-year is never shown as a whole one. Hover any year for its complete figures.
2026 has paid Rs 60.00 per share, about Rs 872 on Rs 1 lakh at today's price. It skipped 2 of the last 11 years. Dividends are at the company's discretion and can be cut or skipped.
The share of traded quantity that was actually delivered (not squared off intraday) - high delivery vs its 20-session average suggests real buying or holding, not just churn.
Insider trading data unavailable.
Announcements unavailable.
Backtest an equity strategy on real market data, free - no card needed.
Equity price, fundamentals and realized volatility are end-of-day / quarterly from real market data. The option chain (PCR, max pain, expected move, IV, OI) is live from the exchange during market hours; outside them it shows the last session's close. Shareholding, insider trades and announcements are the company's own exchange filings. Analysis only, not investment advice.