DEVYANIDevyani International Limited

Rs 120.12▲ +2.33%
Market closedEquity EOD 26 Oct
Compare
52-week rangeThe lowest and highest prices the stock traded at over the last year, from each day's intraday low and high. The marker is today's close: 0% means it sits at the year's low, 100% at the high. It describes where the price is, not where it is going.36.7% up the range
Rs 92Rs 169
DEVYANI price
Daily candles, adjusted for splits and bonus issues so a corporate action does not show as a crash. Pick a window from one month to the full history, add indicators, or open it full screen.
EOD 26 Oct
IndicatorsVolume

Loading DEVYANI price...

At a glance
Each figure is shown against the company's sector (the track: the dot is this company, the tick is the sector middle) and, where we hold the yearly filings, against its own recent years (the small trend line).
Market capWhat the whole company is worth on the stock market today: share price times the number of shares. It measures size, not quality.
Rs 14,810 cr
Larger than 75% of 8 peers
sector middle Rs 6,413 cr
Price to bookPrice to book: the share price divided by the shareholders' money per share in the latest balance sheet. Around 1 means the market values the company close to its book value.
9.6x
Higher than 62% of 8 peers
sector middle 8.5x
ROEReturn on equity: the year's profit as a percentage of the shareholders' money in the business. It shows how much the company earns on what its owners have put in.
-1.5%
Lower than 75% of 8 peers
sector middle 5.6%
FY23 27.2%FY26 -2.3%
ROCEReturn on capital employed: operating profit as a percentage of all the long-term money in the business, owners' and lenders'. It shows how well the company uses its capital, whatever the mix of debt.
4.3%
Lower than 67% of 6 peers
sector middle 8.4%
FY23 15.9%FY26 4.3%
Debt to equityBorrowings divided by shareholders' money. 0 means no borrowings; 1 means it owes as much as its owners have put in. Not shown for banks and lenders, whose borrowing is their business.
0.72
Higher than 86% of 7 peers
sector middle 0.18
FY23 0.08FY26 0.72
Dividend yieldDividends paid over the last year as a percentage of the company's market value: roughly what Rs 100 of shares paid out in cash.
0.0%
Lower than 50% of 8 peers
sector middle 0.1%
Sales growthHow much the latest quarter's sales grew against the same quarter a year earlier.
+16.5%
Lower than 71% of 7 peers
sector middle +17.9%
FY24 18.6%FY26 13.3%

Peers are the listed companies in the exchange's own industry group: Restaurants. Balance-sheet figures are from the latest filed balance sheet; trends show each financial year we hold.

What the numbers say
Short lines written by fixed rules from the company's own filings and shareholding. A line appears only when the figures cross the rule (for example sales growing three years running), and each names the numbers behind it. Nothing here is a view on whether to own the share.

Latest quarterIn the quarter to June 2026 (results filed 29 Jul 2026), sales rose 16.5% from a year earlier to Rs 1,581 cr and profit rose 667.7% to Rs 17.1 cr.

Going well
  • Sales grew 3 years running (Rs 2,998 cr in FY23 to Rs 5,612 cr in FY26).
Worth watching
  • Reported a loss in FY24 and FY25 and FY26.
  • Operating margin fell from 21.9% in FY23 to 15.1% in FY26.
  • Profit before interest covered interest 0.8 times in FY26 (Rs 276 cr of interest).
  • Return on equity stayed under 10% from FY24 to FY26 (highest -0.5%).

Each line is written by a fixed rule from the company's own filings and share price, and names the figures it uses. It describes what happened; it is not advice about the share.

How the share moved on results
For each quarterly result we hold: the change from the share's close on the last trading day before the filing to its close on the first trading day after it. Results can land during market hours or after the close, and this window covers both. It shows what happened, not what will happen next time.

Over the last 20 results, the share rose on 8 and fell on 12, and moved by 3% or more on 8.

Q1 FY23Q1 FY24Q1 FY25Q1 FY26Q1 FY27

Q1 FY27: results filed 29 Jul 2026. The share went from its close on 28 Jul 2026 to its close on 30 Jul 2026 +4.23%.

Where every Rs 100 of sales goes
From the company's own yearly results. Each year is scaled to that year's sales, so you compare shares, not size: how much went on running costs, depreciation, interest and tax, and how much was left as profit.
4 financial years
Sales, last 12 months
Rs 5,835 Cr
Profit, last 12 months
Rs -28 Cr
Earnings per share
Rs -0.2
Profit growth (qtr, YoY)
+667.68%

Of every Rs 100 of sales in FY26, Rs 85 went on running costs, Rs 12 on depreciation, Rs 4.9 on interest; the year ended in a loss.

FY23
78
9.3
8.8
FY24
82
11
FY25
84
12
FY26
85
12
Sales (Rs 100)Other incomeRunning costsDepreciationInterestTaxProfitLoss for the yearOther items

Thin bar: money in (sales plus other income). Thick bar: where it went. Each year is scaled to its own sales, so the bars compare shares, not size.

How fast it has grown
Compound growth per year in sales, profit and earnings per share between financial years, from the company's own results. A span appears only if our filings cover both ends of it.
Sales
3 yrs
+23.2%/yr
Latest qtr
+16.5%
Profit
Latest qtr
+667.7%

Per year, compounded, between financial years FY26 and the year named; only spans our filings cover. The faint bar is the latest quarter against the same quarter a year earlier. Earnings per share is not shown: filed figures are not adjusted for bonus issues and splits, so its growth would mislead.

Health check, year by year
Margins, returns, debt and interest cover for each financial year. Each row is coloured against this company's own usual level, so you see what is improving and what is slipping.
MeasureFY23FY24FY25FY26
Sales growthSales against the previous financial year.-18.6%39.2%13.3%
Operating marginProfit from operations, before depreciation, interest and tax, per Rs 100 of sales.21.9%18.2%16.4%15.1%
Net marginProfit after everything, per Rs 100 of sales.8.8%-0.3%-0.1%-0.8%
ROEProfit as a percentage of shareholders' money (from the March balance sheet).27.2%-0.7%-0.5%-2.3%
ROCEOperating profit as a percentage of all long-term capital, owners' and lenders'.15.9%4.7%6.6%4.3%
Debt to equityBorrowings divided by shareholders' money. Lower is safer.0.08x0.67x0.66x0.72x
Interest coverHow many times operating profit covers the interest bill. Higher is safer.2.6x1.0x1.0x0.8x

Each row is coloured against this company's own usual level, not against other companies: green is better than its middle year, red worse, plain is close to it. ROE, ROCE and debt rows start once the filings carry a full balance sheet (FY22 at the earliest).

What it owns, and how that is paid for
Straight from the March balance sheet in the company's annual filing. Both bars are the whole balance sheet: what the company owns, and where the money for it came from.
as at 2026-03-31

At FY26 it owned Rs 6,750 Cr of assets. Its owners funded 28% of that and borrowings 20%.

What it owns
26%
28%
35%
Plant, property and projects1,766 Cr
Goodwill and intangibles1,879 Cr
Inventory165 Cr
Owed by customers64 Cr
Cash and bank495 Cr
Everything else2,381 Cr
How that is paid for
28%
20%
9%
43%
Shareholders1,885 Cr
Borrowings1,360 Cr
Owed to suppliers615 Cr
Other liabilities2,889 Cr
Cash and equivalents
Rs 491 Cr
Net debt
Rs 869 Cr
Current ratio
0.51x
short-term assets per rupee due soon
Book value / share
Rs 13
Return on assets
-0.4%
EV / EBITDA
17.9x

From the March balance sheet in the company's annual filing (2026-03-31). Each bar is the full balance sheet; "everything else" is what the filed total leaves after the named lines.

Where the cash went
Profit is an accounting figure; cash flow is what actually moved. Cash from running the business, plus or minus what was spent on or received from investments, plus or minus what came from or went to lenders and shareholders, equals the change in cash.

In FY26 the business itself brought in Rs 919 Cr, spent Rs 459 Cr on plant and equipment, and cash rose by Rs 310 Cr over the year.

From running the business
+919 Cr
Spent on or received from investing
-440 Cr
From or to lenders and shareholders
-190 Cr
Net change in cash
+310 Cr

Full financial year to 2026-03-31, from the company's cash flow statement.

Against its sector
Where this stock sits within its own sector on each measure. The marker is its position in the peer group and the notch is the sector median. A position is a fact about the cohort, not a view on the stock.
Restaurants · 9
Net margin-0.47%vs 2.87% median
Lowest: RBA -6.5%Highest: TRAVELFOOD 28.18%
Revenue growth16.47%vs 17.9% median
Lowest: COFFEEDAY 7.64%Highest: UFBL 43.41%

Median rather than average, so one loss-making or one very expensive peer cannot drag the reference. Valuation is shown without a colour verdict: a higher multiple can mean expensive, or faster growth expected, and only you can decide which.

Peers side by side
Every company in the same NSE industry group that we hold figures for, largest first. Tap any heading to sort by it. The same figures as the At a glance tiles, worked out the same way for every company.
Restaurants · 9 shown
Company
JUBLFOOD
Jubilant Foodworks Limited
27,905 cr64.4x12.2x18.8%16.1%0.734.6%+13.7%0.29%
TRAVELFOOD
Travel Food Services Limited
15,010 cr31.6x10.4x33.2%37.6%0.0028.2%+20.6%0.40%
DEVYANI
Devyani International Limited
14,810 cr-9.6x-1.5%4.3%0.72-0.5%+16.5%0.00%
WESTLIFE
WESTLIFE FOODWORLD LIMITED
9,163 cr288.0x14.8x5.1%--1.2%-0.13%
RBA
Restaurant Brands Asia Limited
6,541 cr-9.1x-27.8%-0.6%0.39-6.5%+17.9%0.00%
SAPPHIRE
Sapphire Foods India Limited
6,285 cr-4.5x-0.3%-0.00-0.1%+19.6%0.00%
UFBL
United Foodbrands Limited
2,442 cr-7.9x-13.3%1.6%0.42-2.9%+43.4%0.00%
SPECIALITY
Speciality Restaurants Limited
624 cr26.6x1.8x6.3%8.9%0.004.6%+16.8%0.77%
COFFEEDAY
Coffee Day Enterprises Limited
594 cr3.4x0.2x6.1%7.9%0.1816.8%+7.6%0.00%

Swipe the table sideways for more columns. Tap a heading to sort. A dash means the figure is not filed or cannot be worked out for that company. A bigger cohort is cut to its 40 largest companies.

The business
Sales and net profit from the company's own filings, by financial year or by quarter. Hover any bar for that period's complete figures including operating margin and the change against the comparable earlier period. The single TTM figure above is the sum of the last four quarters.
4 years · 20 quarters
Full financial years - the long arc of the business.
Sales growth
+23.2%
a year, 3 years
Profit growth
-
a year, 3 years
Operating margin
15.1%
latest year
Sales by financial yearRs 5,612 Cr
Net profit by financial yearRs -43 Cr
FY234 full years · hover a yearFY26

Operating margin has gone from 21.9% to 15.1% over these years - the share of every rupee of sales kept after running costs, before interest and tax. Full financial years only, so a part-year is never shown as a whole one. Hover any year for its complete figures.

Technical snapshot
Momentum, trend and delivery-based conviction from the actual price and volume history.
EOD 26 Oct
RSI (14) - momentum
38.2Neutral
0 oversold3070overbought 100
Delivery % - genuine buying vs churn
62.8%Above average - stronger conviction
today 62.8%20d avg 43.1%

The share of traded quantity that was actually delivered (not squared off intraday) - high delivery vs its 20-session average suggests real buying or holding, not just churn.

vs 50-DMA
-10.74%
vs 200-DMA
-1.38%
1-month
-14.27%
3-month
+6.96%
1-year
-28.39%
Realized vol (30d)
28.9%
Insider trading disclosures
Promoter, director and other insider trades in the company's own shares, as disclosed to the exchange under SEBI's insider-trading regulations - usually within a few days of the transaction.
last 18 months

Insider trading data unavailable.

Recent announcements
The company's own filings to the exchange - results, board meetings, investor calls - with a link to the source document.
last 6 months

Announcements unavailable.

Want to test a strategy on DEVYANI?

Backtest an equity strategy on real market data, free - no card needed.

Start free

Equity price, fundamentals and realized volatility are end-of-day / quarterly from real market data. The option chain (PCR, max pain, expected move, IV, OI) is live from the exchange during market hours; outside them it shows the last session's close. Shareholding, insider trades and announcements are the company's own exchange filings. Analysis only, not investment advice.