Loading TI price...
Peers are the listed companies in the exchange's own industry group: Breweries & Distilleries. Balance-sheet figures are from the latest filed balance sheet; trends show each financial year we hold.
Latest quarterIn the quarter to June 2026, sales rose 160.7% from a year earlier to Rs 2,252 cr and profit fell 64.3% to Rs 31.6 cr.
- Sales grew 4 years running (Rs 1,792 cr in FY22 to Rs 5,323 cr in FY26).
- Profit before interest covered interest 1.2 times in FY26 (Rs 113 cr of interest).
- Operations used cash in FY26 (-Rs 445 cr) while reported profit was Rs 20.9 cr.
Each line is written by a fixed rule from the company's own filings and share price, and names the figures it uses. It describes what happened; it is not advice about the share.
Over the last 19 results, the share rose on 8 and fell on 11, and moved by 3% or more on 13.
Q4 FY26: results filed 29 May 2026. The share went from its close on 27 May 2026 to its close on 1 Jun 2026 -2.72%.
Of every Rs 100 of sales in FY26, Rs 92 went on running costs, Rs 1.5 on depreciation, Rs 2.1 on interest; Rs 0.4 was left as profit.
Thin bar: money in (sales plus other income). Thick bar: where it went. Each year is scaled to its own sales, so the bars compare shares, not size.
Per year, compounded, between financial years FY26 and the year named; only spans our filings cover. The faint bar is the latest quarter against the same quarter a year earlier. Earnings per share is not shown: filed figures are not adjusted for bonus issues and splits, so its growth would mislead.
| Measure | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Sales growthSales against the previous financial year. | - | 37.8% | 19.8% | 7.3% | 67.7% |
| Operating marginProfit from operations, before depreciation, interest and tax, per Rs 100 of sales. | 6.3% | 5.6% | 6.3% | 8.0% | 7.9% |
| Net marginProfit after everything, per Rs 100 of sales. | 2.5% | 6.1% | 4.7% | 7.2% | 0.4% |
| ROEProfit as a percentage of shareholders' money (from the March balance sheet). | - | 31.0% | 21.1% | 26.0% | 0.7% |
| ROCEOperating profit as a percentage of all long-term capital, owners' and lenders'. | - | 32.9% | 21.2% | 25.5% | 2.5% |
| Debt to equityBorrowings divided by shareholders' money. Lower is safer. | - | 0.52x | 0.18x | 0.05x | 0.77x |
| Interest coverHow many times operating profit covers the interest bill. Higher is safer. | 1.7x | 4.7x | 6.2x | 19.8x | 1.2x |
Each row is coloured against this company's own usual level, not against other companies: green is better than its middle year, red worse, plain is close to it. ROE, ROCE and debt rows start once the filings carry a full balance sheet (FY22 at the earliest).
At FY26 it owned Rs 6,160 Cr of assets. Its owners funded 48% of that and borrowings 37%.
From the March balance sheet in the company's annual filing (2026-03-31). Each bar is the full balance sheet; "everything else" is what the filed total leaves after the named lines.
In FY26 the business itself brought in Rs -445 Cr, spent Rs 3,533 Cr on plant and equipment, and cash rose by Rs 202 Cr over the year.
Rs 100 or more means every rupee of reported profit arrived as cash.
Full financial year to 2026-03-31, from the company's cash flow statement.
Median rather than average, so one loss-making or one very expensive peer cannot drag the reference. Valuation is shown without a colour verdict: a higher multiple can mean expensive, or faster growth expected, and only you can decide which.
| Company | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| UNITDSPR United Spirits Limited | 89,828 cr | 46.7x | 10.0x | 21.0% | 24.7% | 0.00 | 6.7% | -2.8% | 1.41% |
| RADICO Radico Khaitan Limited | 56,251 cr | 80.0x | 17.0x | 21.2% | 23.9% | 0.10 | 3.3% | +10.4% | 0.10% |
| UBL United Breweries Limited | 30,041 cr | 76.0x | 6.6x | 8.7% | 13.6% | 0.26 | 2.2% | +10.0% | 0.83% |
| ABDL Allied Blenders and Distillers Limited | 18,770 cr | 85.7x | 11.3x | 12.4% | 24.6% | 0.68 | 2.8% | +1.9% | 0.54% |
| TI Tilaknagar Industries Limited | 12,032 cr | - | 4.0x | -1.2% | 2.5% | 0.77 | -0.5% | +160.7% | 0.16% |
| PICCADIL Piccadily Agro Industries Limited | 5,389 cr | 38.1x | 6.0x | 15.6% | 20.1% | 0.59 | 11.9% | - | 0.00% |
| GLOBUSSPR Globus Spirits Limited | 2,069 cr | 20.6x | 1.9x | 9.2% | 12.6% | 0.47 | 2.6% | +21.1% | 0.39% |
| GMBREW GM Breweries Limited | 1,784 cr | 10.6x | 1.6x | 15.7% | 19.1% | 0.00 | 5.4% | +25.8% | 0.96% |
| SDBL Som Distilleries & Breweries Limited | 1,400 cr | - | 1.8x | -3.7% | 4.6% | 0.26 | -1.5% | -31.1% | 0.01% |
| ASALCBR Associated Alcohols & Breweries Ltd. | 1,081 cr | 9.5x | 1.6x | 11.9% | 17.1% | 0.10 | 7.9% | +6.0% | 0.33% |
| SULA Sula Vineyards Limited | 1,066 cr | 43.0x | 1.8x | 4.2% | 9.4% | 0.50 | 4.1% | +2.1% | 2.88% |
| INDIAGLYCO India Glycols Limited | 885 cr | 5.8x | 0.3x | 10.8% | 11.0% | 0.54 | 3.1% | +19.4% | 8.51% |
| BCLIND Bcl Industries Limited | 833 cr | 7.1x | 0.9x | 13.5% | 15.6% | 0.60 | 4.8% | -24.0% | 0.94% |
| IFBAGRO IFB Agro Industries Limited | 731 cr | 12.3x | 1.1x | 8.9% | 11.2% | 0.11 | 3.0% | +25.3% | 0.00% |
| RKDL Ravi Kumar Distilleries Limited | 40 cr | 207.5x | 0.9x | 0.5% | 0.4% | 1.09 | 0.3% | +53.8% | 0.00% |
Swipe the table sideways for more columns. Tap a heading to sort. A dash means the figure is not filed or cannot be worked out for that company. A bigger cohort is cut to its 40 largest companies.
Operating margin has gone from 6.3% to 7.9% over these years - the share of every rupee of sales kept after running costs, before interest and tax. Full financial years only, so a part-year is never shown as a whole one. Hover any year for its complete figures.
2024 paid Rs 0.50 per share, about Rs 103 on Rs 1 lakh at today's price. Dividends are at the company's discretion and can be cut or skipped.
The share of traded quantity that was actually delivered (not squared off intraday) - high delivery vs its 20-session average suggests real buying or holding, not just churn.
Insider trading data unavailable.
Announcements unavailable.
Backtest an equity strategy on real market data, free - no card needed.
Equity price, fundamentals and realized volatility are end-of-day / quarterly from real market data. The option chain (PCR, max pain, expected move, IV, OI) is live from the exchange during market hours; outside them it shows the last session's close. Shareholding, insider trades and announcements are the company's own exchange filings. Analysis only, not investment advice.