Loading SETCO price...
Peers are the listed companies in the exchange's own industry group: Auto Components & Equipments. Balance-sheet figures are from the latest filed balance sheet; trends show each financial year we hold.
Latest quarterIn the quarter to December 2025, sales rose 10.8% from a year earlier to Rs 197 cr and the loss was Rs 57.2 cr against Rs 34.4 cr a year earlier.
- Reported a loss in FY22 and FY24.
- Profit before interest covered interest 0.2 times in FY24 (Rs 180 cr of interest).
Each line is written by a fixed rule from the company's own filings and share price, and names the figures it uses. It describes what happened; it is not advice about the share.
Over the last 16 results, the share rose on 4 and fell on 12, and moved by 3% or more on 8.
Q2 FY26: results filed 14 Nov 2025. The share went from its close on 13 Nov 2025 to its close on 17 Nov 2025 -4.08%.
Of every Rs 100 of sales in FY24, Rs 89 went on running costs, Rs 5.5 on depreciation, Rs 29 on interest; the year ended in a loss.
Thin bar: money in (sales plus other income). Thick bar: where it went. Each year is scaled to its own sales, so the bars compare shares, not size.
Per year, compounded, between financial years FY24 and the year named; only spans our filings cover. The faint bar is the latest quarter against the same quarter a year earlier. Earnings per share is not shown: filed figures are not adjusted for bonus issues and splits, so its growth would mislead.
| Measure | FY22 | FY24 |
|---|---|---|
| Operating marginProfit from operations, before depreciation, interest and tax, per Rs 100 of sales. | -3.6% | 11.5% |
| Net marginProfit after everything, per Rs 100 of sales. | -59.2% | -21.5% |
| Interest coverHow many times operating profit covers the interest bill. Higher is safer. | -1.3x | 0.2x |
Each row is coloured against this company's own usual level, not against other companies: green is better than its middle year, red worse, plain is close to it. ROE, ROCE and debt rows start once the filings carry a full balance sheet (FY22 at the earliest).
At FY24 it owned Rs 556 Cr of assets. Its owners funded 0% of that and borrowings 178%.
From the March balance sheet in the company's annual filing (2024-03-31). Each bar is the full balance sheet; "everything else" is what the filed total leaves after the named lines.
In FY24 the business itself brought in Rs 69 Cr, spent Rs 7 Cr on plant and equipment, and cash fell by Rs 2 Cr over the year.
Full financial year to 2024-03-31, from the company's cash flow statement.
Median rather than average, so one loss-making or one very expensive peer cannot drag the reference. Valuation is shown without a colour verdict: a higher multiple can mean expensive, or faster growth expected, and only you can decide which.
| Company | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| MOTHERSON Samvardhana Motherson International Limited | 1.62 L cr | 37.0x | 4.0x | 10.4% | 10.9% | 0.36 | 3.5% | +16.6% | 0.44% |
| BOSCHLTD Bosch Limited | 1.32 L cr | 56.0x | 8.9x | 15.9% | 24.3% | 0.00 | 11.2% | +22.0% | 1.14% |
| BHARATFORG Bharat Forge Limited | 82,736 cr | 117.2x | 8.7x | 7.5% | 15.8% | 0.72 | 4.1% | +18.7% | 0.46% |
| UNOMINDA UNO Minda Limited | 61,747 cr | 51.4x | 9.0x | 17.8% | 17.9% | 0.35 | 6.2% | +23.8% | 0.26% |
| SCHAEFFLER Schaeffler India Limited | 54,960 cr | 35.0x | 8.9x | 25.5% | - | 0.00 | 12.0% | +127.3% | 0.80% |
| SONACOMS Sona BLW Precision Forgings Limited | 48,637 cr | 69.8x | 8.1x | 11.2% | 13.3% | 0.04 | 13.9% | +54.0% | 0.41% |
| TIINDIA Tube Investments of India Limited | 40,369 cr | 66.6x | 5.2x | 7.8% | 12.8% | 0.03 | 4.7% | +17.1% | 0.42% |
| ENDURANCE Endurance Technologies Limited | 31,415 cr | 32.4x | 4.6x | 14.2% | 16.3% | 0.19 | 6.2% | +30.0% | 0.45% |
| EXIDEIND Exide Industries Limited | 28,637 cr | 30.7x | 2.1x | 6.7% | 8.9% | 0.08 | 5.0% | +17.8% | 0.59% |
| CRAFTSMAN Craftsman Automation Limited | 28,059 cr | 55.3x | 8.6x | 14.2% | 14.2% | 1.02 | 5.3% | +36.3% | 0.04% |
| DHOOTTRANS Dhoot Transmission Limited | 26,606 cr | - | - | - | - | - | - | - | - |
| SANSERA Sansera Engineering Limited | 25,884 cr | 74.3x | 8.4x | 11.3% | 13.6% | 0.15 | 9.4% | +33.3% | - |
| GABRIEL Gabriel India Limited | 24,711 cr | 72.2x | 18.1x | 21.4% | 22.8% | 0.11 | 6.0% | +29.8% | 0.28% |
| ZFCVINDIA ZF Commercial Vehicle Control Systems India Limited | 24,397 cr | 9.9x | 6.6x | 13.5% | 18.5% | 0.00 | 11.9% | +9.3% | 0.15% |
| MSUMI Motherson Sumi Wiring India Limited | 23,224 cr | 36.9x | 10.7x | 29.0% | 35.5% | 0.11 | 5.1% | +36.6% | 1.61% |
| ASAHIINDIA Asahi India Glass Limited | 23,108 cr | 52.8x | 5.9x | 11.2% | 10.8% | 0.52 | 8.5% | +15.0% | 0.21% |
| SUNDRMFAST Sundram Fasteners Limited | 22,035 cr | 36.1x | 5.2x | 14.3% | 18.2% | 0.14 | 9.3% | +20.4% | 0.76% |
| SHRIPISTON SPR Auto Technologies Limited | 18,915 cr | 33.6x | 6.5x | 19.0% | 18.0% | 0.62 | 11.6% | +53.1% | 0.23% |
| BELRISE Belrise Industries Limited | 18,015 cr | 33.9x | 3.5x | 9.7% | 14.7% | 0.28 | 5.2% | +12.6% | 0.27% |
| TENNIND Tenneco Clean Air India Limited | 17,904 cr | 29.8x | 14.9x | 50.1% | 64.3% | 0.00 | 10.6% | - | 5.79% |
| MINDACORP Minda Corporation Limited | 14,211 cr | 28.4x | 5.4x | 18.8% | 15.1% | 0.46 | 7.5% | +33.2% | 0.25% |
| SEDEMAC SEDEMAC Mechatronics Limited | 13,713 cr | - | 30.5x | - | 30.9% | 0.11 | - | - | 0.00% |
| CIEINDIA CIE Automotive India Limited | 13,608 cr | 15.1x | 1.8x | 11.7% | - | 0.06 | 9.0% | +10.6% | 1.94% |
| ARE&M Amara Raja Energy & Mobility Limited | 12,696 cr | 13.8x | 1.6x | 11.4% | 14.4% | 0.03 | 6.3% | +23.9% | 1.53% |
| LUMAXTECH Lumax Auto Technologies Limited | 12,600 cr | 38.9x | 10.4x | 25.9% | 24.7% | 0.68 | 7.3% | +32.9% | 0.37% |
| VARROC Varroc Engineering Limited | 11,895 cr | 60.3x | 6.7x | 11.0% | 21.0% | 0.41 | 2.1% | +29.9% | 0.13% |
| ASKAUTOLTD ASK Automotive Limited | 11,077 cr | 35.0x | 8.4x | 24.1% | 23.7% | 0.50 | 6.8% | +52.4% | 0.27% |
| RKFORGE Ramkrishna Forgings Limited | 10,999 cr | 103.8x | 3.3x | 3.3% | 6.2% | 0.71 | 2.4% | +19.8% | 0.16% |
| SSWL Steel Strips Wheels Limited | 8,366 cr | 39.5x | 4.6x | 11.8% | 17.1% | 0.46 | 3.9% | +27.2% | 0.23% |
| BANCOINDIA Banco Products (I) Limited | 8,012 cr | 16.2x | 4.8x | 29.4% | 35.0% | 0.25 | 12.0% | +22.0% | 2.68% |
| PRICOLLTD Pricol Limited | 7,505 cr | 28.0x | 6.0x | 21.4% | 25.7% | 0.29 | 6.3% | +23.5% | 0.32% |
| SKFINDIA SKF India Limited | 7,020 cr | 33.5x | 5.3x | 15.8% | 31.6% | 0.00 | 6.8% | - | 1.02% |
| SJS S.J.S. Enterprises Limited | 6,306 cr | 30.5x | 7.3x | 24.0% | 25.8% | 0.01 | 21.0% | +24.5% | 0.12% |
| SUPRAJIT Suprajit Engineering Limited | 6,210 cr | 33.3x | 4.3x | 13.0% | 19.2% | 0.55 | 4.6% | +23.9% | 0.72% |
| JBMA JBM Auto Limited | 5,736 cr | 51.2x | 3.7x | 15.3% | 23.6% | 1.89 | 3.9% | +15.0% | 0.38% |
| WHEELS Wheels India Limited | 5,389 cr | 33.0x | 5.2x | 15.8% | 21.9% | 0.65 | 2.9% | +17.8% | 0.56% |
| LGBBROSLTD LG Balakrishnan & Bros Limited | 5,308 cr | 16.6x | 2.5x | 14.8% | 19.3% | 0.09 | 9.9% | +21.6% | 1.19% |
| JAMNAAUTO Jamna Auto Industries Limited | 4,986 cr | 21.3x | 4.3x | 20.4% | 28.0% | 0.00 | 8.8% | +6.7% | 1.68% |
| LUMAXIND Lumax Industries Limited | 4,615 cr | 24.6x | 5.0x | 20.4% | 17.8% | 0.88 | 4.2% | +32.6% | 0.71% |
| SETCO Setco Automotive Limited | 199 cr | - | - | 27.9% | - | - | -23.9% | +10.8% | - |
Swipe the table sideways for more columns. Tap a heading to sort. A dash means the figure is not filed or cannot be worked out for that company. A bigger cohort is cut to its 40 largest companies.
Operating margin has gone from -3.6% to 11.5% over these years - the share of every rupee of sales kept after running costs, before interest and tax. Full financial years only, so a part-year is never shown as a whole one. Hover any year for its complete figures.
2026 has paid Rs 13.00 per share, about Rs 87,542 on Rs 1 lakh at today's price. Dividends are at the company's discretion and can be cut or skipped.
The share of traded quantity that was actually delivered (not squared off intraday) - high delivery vs its 20-session average suggests real buying or holding, not just churn.
Insider trading data unavailable.
Announcements unavailable.
Backtest an equity strategy on real market data, free - no card needed.
Equity price, fundamentals and realized volatility are end-of-day / quarterly from real market data. The option chain (PCR, max pain, expected move, IV, OI) is live from the exchange during market hours; outside them it shows the last session's close. Shareholding, insider trades and announcements are the company's own exchange filings. Analysis only, not investment advice.